Total Upfront Cash (Capex + Opex)
$0
Monthly Installment
$0
Monthly Cashflow
$0
Gross Rental Yield
0.00%
Year to ROI Capex (solely via Rental Yield)
-
Breakeven Year (Property Appreciation Projection)
-
Year 1 Detailed Breakdown
Setup & Entry Cost (Capex)
Total $0
Operations Year 1 (Opex)
Total $0
Annual Rental Receivable
$0
Annual Operations Expenses (Opex)
$0
Annual Cash Flow (Y1)
$0
Notes & Assumptions
- Calculations: Default rates are based on the 2024 Malaysian Budget and the Solicitors' Remuneration Order (SRO) 2023.
- Entry Fees: State Levy, MOT, and Legal Fees are calculated as a percentage of the Property Price.
- Resale vs New: Stamp Duty (MOT) for Resale properties follows a tiered scale (1% - 4%). For New developments, these are often absorbed by developers (set to 0% default).
- Occupancy Assumption: Rental income assumes a 100% occupancy rate.
- Financial Disclaimer: This calculator is only a guide. Results vary according to different financial institutions. PropROICal doesn't guarantee its accuracy or applicability to your circumstances.
| Period | Prop Value | Accum Rent | Loan Bal | Accum Exp | Yearly Cashflow | Net Profit/Lost |
|---|
Projection Notes & Estimations
- Property Value Estimation: Calculations use a phased appreciation multiplier based on historical trends
- Occupancy Assumption: Rental income assumes a 100% occupancy rate.
- Net Profit/Lost: Logic used: (Estimated Property Value + Accumulated Rental Income) - (Remaining Loan Balance + Accumulated Expenses + Initial Down Payment + Entry Fees + Setup Costs).
- Exclusions: These figures do not include agent commissions from leasing or selling, or other potential costs/fees involved in property transactions.
- Financial Disclaimer: This calculator is only a guide. Results vary according to different financial institutions. PropROICal doesn't guarantee its accuracy or applicability to your circumstances.
Our Mission
PropROICal was developed to streamline the property evaluation process in the Malaysian market. We provide investors and agents with instant, accurate metrics across multiple listings, enabling data-driven decisions and efficient portfolio comparisons.
🚀 Speed
Calculate ROI, Payables, and move-in costs in seconds instead of hours.
🎯 Accuracy
Updated with 2025 Malaysian Stamp Duty rates and SST regulations.
Get in Touch
We value your feedback. Please let us know if you encounter any calculation inaccuracies or have suggestions for new features. We are constantly working to improve PropROICal for the Malaysian property community.
Spread the word
Loading Tool...